N
NJHTools

Loan Calculator

Calculate monthly payments, total interest, and see a full amortization schedule.

= $60,000.00

$240,000.00

Monthly Payment

$1,596.73

Total Interest

$334.8K

58.2% of total cost

Total Cost

$634.8K

$574,821.36 loan payments

Payment Breakdown

Down payment $60,000.00Principal $240,000.00Interest $334,821.36

Amortization Schedule

YearPrincipalInterestBalance
1$2,437.94$16,722.77$237,562.06
2$2,614.18$16,546.53$234,947.87
3$2,803.16$16,357.55$232,144.71
4$3,005.80$16,154.91$229,138.91
5$3,223.09$15,937.62$225,915.82
6$3,456.09$15,704.62$222,459.73
7$3,705.93$15,454.78$218,753.79
8$3,973.83$15,186.88$214,779.96
9$4,261.10$14,899.61$210,518.86
10$4,569.14$14,591.57$205,949.72
11$4,899.44$14,261.27$201,050.28
12$5,253.62$13,907.09$195,796.66
13$5,633.41$13,527.31$190,163.25
14$6,040.65$13,120.07$184,122.60
15$6,477.33$12,683.39$177,645.28
16$6,945.57$12,215.14$170,699.71
17$7,447.67$11,713.04$163,252.04
18$7,986.06$11,174.65$155,265.98
19$8,563.37$10,597.34$146,702.61
20$9,182.42$9,978.29$137,520.19
21$9,846.22$9,314.49$127,673.97
22$10,558.00$8,602.71$117,115.97
23$11,321.24$7,839.47$105,794.73
24$12,139.65$7,021.06$93,655.08
25$13,017.23$6,143.48$80,637.85
26$13,958.25$5,202.47$66,679.60
27$14,967.29$4,193.42$51,712.31
28$16,049.28$3,111.44$35,663.03
29$17,209.48$1,951.23$18,453.55
30$18,453.55$707.16$0.00
📊

Full Amortization

See exactly how much goes to principal vs interest each year or month.

⚡

Instant Results

Recalculates as you type — no submit button needed.

🔒

Private

All calculations happen in your browser. Nothing is sent to a server.

Frequently Asked Questions

How is the monthly mortgage payment calculated?↓

The standard amortization formula is: M = P × [r(1+r)ⁿ] / [(1+r)ⁿ−1], where P is the principal (loan amount), r is the monthly interest rate (annual rate ÷ 12 ÷ 100), and n is the total number of months. Each month, part of the payment covers interest on the remaining balance, and the rest reduces the principal.

What is the monthly payment on a $300,000 mortgage at 7% for 30 years?↓

A $300,000 mortgage at 7% annual interest over 30 years (360 months) has a monthly payment of approximately $1,995.91. The total paid over 30 years would be about $718,527, meaning about $418,527 in interest.

How does a down payment affect my monthly payment?↓

A larger down payment reduces the loan principal, which directly reduces the monthly payment and total interest paid. For example, a 20% down payment on a $300,000 home means you only finance $240,000, reducing the monthly payment and saving tens of thousands in interest compared to a 5% down payment.

What is an amortization schedule?↓

An amortization schedule shows how each loan payment is split between principal (reducing the loan balance) and interest (cost of borrowing). In early payments, most of the money goes to interest. As the loan matures, the proportion going to principal increases. The schedule lets you see exactly when the loan will be paid off and how much interest you will have paid at any point.

Is a 15-year or 30-year mortgage better?↓

A 15-year mortgage has higher monthly payments but you pay significantly less total interest and build equity faster. A 30-year mortgage has lower monthly payments, giving more cash flow flexibility, but you pay roughly twice as much interest over the life of the loan. Use this calculator to compare both scenarios for your specific loan amount and rate.

Last updated: